Rating Rationale
May 02, 2023 | Mumbai
Riba Textiles Limited
Ratings reaffirmed at 'CRISIL BBB / Negative / CRISIL A3+ '
 
Rating Action
Total Bank Loan Facilities RatedRs.76.5 Crore
Long Term RatingCRISIL BBB/Negative (Reaffirmed)
Short Term RatingCRISIL A3+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ratings on the bank loan facilities of Riba Textiles Limited (RTL) at ‘CRISIL BBB/Negative/CRISIL A3+’.

 

Company has reported operating income of Rs 175.14 crore with an operating margin of 6.3% during the nine months ended December 31, 2022 as against Rs 157.68 crore with an operating margin of 6.7% during the corresponding period of previous fiscal; the growth in revenue was despite the sluggish demand sentiment in export market during the fiscal. Company is expected to clock operating income of over Rs 240 crore for full year FY 2023. Revenue growth going forward would be supported by customer addition and steady order flow. Operating margin continued to remain under pressure on account of high raw material prices during the year and company’s limited ability to pass the same on to its customers in a timely manner; however, with softening of the raw material prices, operating margin is expected to improve to around 7.8% - 8.3% going forward. Sustenance of improvement in the operating margin going ahead will remain a key rating monitorable.

 

The ratings continue to reflect the established presence of RTL in the textile industry, comfortable financial risk profile and its moderate working capital requirements. These strengths are partially offset by susceptibility to volatility in raw material prices and exposure to geographical concentration in revenue.

Key Rating Drivers & Detailed Description

Strengths:

Established market position: The promoters have an experience of over three decades in the textiles industry; their strong understanding of the market dynamics and healthy relationships with customers and suppliers have helped the company attain an operating income of Rs 234.61 crore in fiscal 2022 against Rs 189.84 crore in fiscal 2021. Company is expected to clock operating income of over Rs 240 crore in fiscal 2023. Revenue growth going ahead will continue to be supported by customer addition, steady order flow and offtake from capacity enhancement. The business risk profile continues to remain supported by recent addition of customers in export market, low customer concentration and diversification in export business. Company has low risk related to customer concentration risk with no customer contributing more than 7 percent of revenue.

 

Comfortable financial risk profile: The company has a strong networth expected to be around Rs 80 crore as on March 31, 2023. Capital structure is healthy with gearing and total outside liabilities to adjusted networth (TOLANW) ratio expected to be ~0.7-0.8 time and ~1.1 times as on March 31, 2023. The debt protection metrics are comfortable marked by expected interest coverage ratio of around 3.6 times and net cash accruals by adjusted debt (NCAAD) ratio of around 0.17 time in fiscal 2023. Financial risk profile of the company is expected to remain comfortable in absence of any large debt-funded capex plans going forward.

 

Moderate working capital requirements: Gross current asset (GCA) days are expected to be around 115-120 days as on March 31, 2023, driven by debtor and inventory days of around 55-60 days and around 50 days, respectively. Company maintains an inventory of around 30-60 days to mitigate the risk of raw material price fluctuation as business is contracted at present market rates. While the working capital requirements are moderate, these are adequately supported by internal accruals, bank limits, and partially by creditors (which are expected to be around 35-40 days as on March 31, 2023). GCA days are expected to be around 105-115 days over the medium term.

 

Weaknesses:

Susceptibility to volatility in raw material prices: RTL is exposed to volatility in the prices of the raw material, cotton yarn. As raw material cost comprises 60-70% of the operating income, the company remains susceptible to increase in input prices, which has put pressure on operating profitability. The earnings before interest, tax, depreciation and amortization (EBITDA) margin, expected to be ~6.7-6.8% in fiscal 2023, continued to remain under pressure on account of high raw material prices during the year and company’s limited ability to pass the same on to its customers in a timely manner; however, with softening of the raw material prices, operating margin is expected to improve to around 7.8% - 8.3% going forward. Hence, a sustained improvement in profitability will remain a key monitorable over the near to medium term.

 

Geographical concentration in revenue: Though the clientele is fairly diversified, with no single customer contributing to more than 7% of the total revenue, there is geographical concentration in revenue and hence any disruption in a particular economy can significantly impact the business risk profile of the company. Company derives major revenue from USA, Chile, South Africa, Australia and France. However, it has been working towards increasing its revenue share from other countries as well. Consequently, revenue share from top 5 countries has improved to ~65% in FY22 and 9M-FY23 from 73%-77% in FY20 and FY21.

Liquidity: Adequate

Net cash accruals remained stretched in fiscal 2023, expected at around Rs. 10.55 crore against debt obligation of Rs.10.26 crore however, repayments have always been met in timely manner by infusion of unsecured loans and cushion in bank limits. The net cash accruals were stretched in fiscal 2023 due to the pressure on operating margin. Company’s liquidity is expected to improve driven by expected cash accruals of around Rs. 13-17 crore per year against debt repayment obligations of Rs 7.0-8.5 crore per annum in FY24 and FY25 and around Rs 4.0-4.5 crore in FY26. Bank lines remained moderately utilized at 76% for the past 12 months ended March-2023. Liquidity is supported by unsecured loans of Rs 4.6 crore, expected as on March 31, 2023. Cash and bank balance was Rs. 3.6 crore as on 30-Sept-2022 and is expected to be around Rs 2 crore as on March 31, 2023. There has been no dividend payout in the past. Company does not have any dividend payout plans at present.

Outlook Negative

CRISIL Ratings believes that the operating margin of RTL is likely to remain under pressure because of the high raw material prices.

Rating Sensitivity factors

Upward factors

  • Steady revenue growth and a sustained improvement in operating margin to over 7.0-7.5%
  • Improvement in liquidity, indicated by increase in net cash accruals, providing comfortable cushion between net cash accruals and debt repayment obligations

 

Downward factors

  • Decline in revenue or operating margin declining by more than 100 basis points leading to fall in net cash accruals
  • Any large, debt-funded capex weakening the capital structure

About the Company

Incorporated in 1989, RTL manufactures and exports terry towels and tufted rugs. It offers spa, yarn dyed, plain dyed, printed border and embroidered towels as well as bath robes. The manufacturing facility is in Sonipat, Haryana, with capacity of 8,000 tonne per annum. The products are sold under the Pashima Cotton, CASA FINA, Duex Fils, Jamaican Jax, Notting Hill, Hard Castle and Leeds UK brands.

Key Financial Indicators

As on/for the period ended March 31

Unit

9M’FY23

2022

2021

Operating income

Rs crore

175.2

234.6

189.8

Reported profit after tax (PAT)

Rs crore

3.6

4.9

5.9

PAT margin

%

2.0%

2.1%

3.1%

Adjusted debt/Adjusted networth

Times

-

0.90

0.84

Interest coverage

Times

3.3

3.2

4.2

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs.Crore)

Complexity level

Rating assigned with outlook

NA

Export packing credit

NA

NA

NA

50.0

NA

CRISIL BBB/Negative

NA

Foreign exchange forward

NA

NA

NA

3.5

NA

CRISIL A3+

NA

Long-term loan

NA

NA

Aug-2026

6.79

NA

CRISIL BBB/Negative

NA

Term Loan

NA

NA

Dec-2026

8.53

NA

CRISIL BBB/Negative

NA

Working Capital Term Loan

NA

NA

Jan-2025

5.35

NA

CRISIL BBB/Negative

NA

Working Capital Term Loan

NA

NA

May-2025

0.66

NA

CRISIL BBB/Negative

NA

Proposed long-term bank loan facility

NA

NA

NA

1.67

NA

CRISIL BBB/Negative

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 76.5 CRISIL A3+ / CRISIL BBB/Negative   -- 25-04-22 CRISIL A3+ / CRISIL BBB/Negative 03-05-21 CRISIL A3+ / CRISIL BBB/Negative 22-05-20 CRISIL A3+ / CRISIL BBB/Stable CRISIL BBB/Stable
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Export Packing Credit 10 Kotak Mahindra Bank Limited CRISIL BBB/Negative
Export Packing Credit 40 State Bank of India CRISIL BBB/Negative
Foreign Exchange Forward 0.5 Kotak Mahindra Bank Limited CRISIL A3+
Foreign Exchange Forward 3 State Bank of India CRISIL A3+
Long Term Loan 6.79 State Bank of India CRISIL BBB/Negative
Proposed Fund-Based Bank Limits 1.67 Not Applicable CRISIL BBB/Negative
Term Loan 8.53 Kotak Mahindra Bank Limited CRISIL BBB/Negative
Working Capital Term Loan 5.35 State Bank of India CRISIL BBB/Negative
Working Capital Term Loan 0.66 Kotak Mahindra Bank Limited CRISIL BBB/Negative

This Annexure has been updated on 02-May-23 in line with the lender-wise facility details as on 17-Jan-23 received from the rated entity

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Cotton Textile Industry

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Nitin Kansal
Director
CRISIL Ratings Limited
D:+91 124 672 2154
nitin.kansal@crisil.com


Akhil Kumar
Associate Director
CRISIL Ratings Limited
B:+91 124 672 2000
Akhil.Kumar@crisil.com


Smriti Singh
Manager
CRISIL Ratings Limited
B:+91 22 3342 4101
smriti.singh@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html